Rate of Payout: 50 %
Gifts: $25
ROI: 50 %
Blue = Endowment    Red = Total Payout
Red = Yearly Payout

This simulation examines the effects of altering parameters associated with an endowed fund. The fund is assumed to start with $45,000,000 and changes year by year depending on three parameters: percent payout, annual gift income, and percent return on investments of the endowment. The simulation calculates the results of these parameters for a 50 year span.

Left Plot: The blue line shows the endowment as it changes by year.
                The red line shows the total, cumulative payout by year.

Right Plot: This line shows the annual payout by year.